The Z-score is a
linear combination of four or five common business ratios, weighted by coefficients. The coefficients were estimated by identifying a set of firms which had declared bankruptcy and then collecting a
matched sample of firms which had survived, with matching by industry and approximate size (assets). Altman applied the statistical method of
discriminant analysis to a dataset of publicly held manufacturers. The estimation was originally based on data from publicly held manufacturers, but has since been re-estimated based on other datasets for private manufacturing, non-manufacturing and service companies. The original data sample consisted of 66 firms, half of which had filed for
bankruptcy under Chapter 7. All businesses in the database were manufacturers, and small firms with assets of 1 + 1.4
X2 + 3.3
X3 + 0.6
X4 + 1.0
X5. :
X1 = ratio of working capital to total assets. Measures liquid assets in relation to the size of the company. :
X2 = ratio of retained earnings to total assets. Measures profitability that reflects the company's age and earning power. :
X3 = ratio of earnings before interest and taxes to total assets. Measures operating efficiency apart from tax and leveraging factors. It recognizes operating earnings as being important to long-term viability. :
X4 = ratio of market value of equity to book value of total liabilities. Adds market dimension that can show up security price fluctuation as a possible red flag. :
X5 = ratio of sales to total assets. Standard measure for total asset turnover (varies greatly from industry to industry). Altman found that the ratio profile for the bankrupt group fell at −0.25 avg, and for the non-bankrupt group at +4.48 avg. ==Precedents==